銘柄情報

Japan Real Estate Investment Corporation

Office building REIT sponsored by Mitsui Fudosan. Was Japan's first REIT to be listed, and has the largest market capitalization of any J-REIT for its investment units. With the cooperation of the sponsor, Mitsui Fudosan, it owns properties, mainly large-scale buildings in central Tokyo, and pursues a policy of diversified investment in Greater Tokyo and other cities.

  • Unit Price and Trading Volume 拡大

  • Unit Yield, Sector Average and Overall Average 拡大

2023/05/15Update

投資指標の計算式について

Investment amount per unit

Unitholders' capital / Number of investment units authorized

NAV per unit

((Unitholders' capital + Investment surplus) + (Portforio assets appraisal value - ortfolio assets book value) / Number of investment units authorized

P/NAV

Investment unit price / NAV per unit

FFO per unit

(Net income + depreciation + profit and loss on real estate) / Number of investment units authorized

P/FFO

Investment unit price / FFO per unit

NOI

Rental business income + depreciation

NOI yield

NOI / Portfolio assets book value

Implied cap rate

NOI / (Market capitalization + (Interest-bearing liabilities - cash on hand and in bank) + Security and guarantee deposits received

Market capitalization

Investment unit price * Number of investment units authorized

LTV

Interest-bearing liabilities / Total assets

DSCR

NOI / (Interest-bearing liabilities at end of previous period - Interest-bearing liabilities at end of current period + current interest expense)

EV / EBITDA

Market capitalization + (Interest-bearing liabilities - cash on hand and in bank) / NOI

Ratio of long-term fixed interest rate

Long-term fixed interest / Interest-bearing liabilities

Corporate Data

Investment Corporation Name Japan Real Estate Investment Corporation
Abbreviation JRE
Securities code 8952(JPX)
Listing date 2001/09/10
Time elapsed 22.07 year
Closing months March / September
URL http://www.j-re.co.jp/
Unitholders' capital 497,241Million JPY
Number of investment units authorized 1,385,210Unit
Investment amount per unit 358,964JPY
Rating S&P:A+ / R&I:AA / JCR:AA+ 
Type of assets under management Office Building REIT / Office Buildings:100%
Management target regions
5 Central Wards:68.9% Tokyo 23 Wards(excluding 5 Central Wards):8.5% Tokyo Metropolitan Area (excluding Tokyo 23 Wards):5.9% Other Major Cities:16.7%
Number of investment properties 76
Number of tenants 1582
Total leasable floor space 886,439.00㎡

Investment Index Information

NAV per Unit 609,547JPY
Unit Price / NAV per Unit 0.94
FFO per Unit 18,586JPY
Unit Price / FFO per Unit 30.67
NOI Yield 3.98%
Implied Cap Rate 2.99%
Market capitalization 789,570Million JPY
Acquisition book value 1,125,700Million JPY
Term-end book value 1,010,085Million JPY
Appraisal value 1,336,443Million JPY
Interest-bearing liabilities 460,493Million JPY
LTV 43.98%
EV / EBITDA 30.35
Average maturity of borrowings 4.51year
Ratio of long-term fixed interest rate
Average occupancy rate 95.5%
Average age of buildings 21.10year

Investment Management Policies

  • Basically aims to manage properties with a percentage breakdown of real estate assets by location of 70% or greater in the Tokyo metropolitan area (Tokyo Prefecture, Kanagawa Prefecture, Chiba Prefecture, Saitama Prefecture) and 30% or less in other regional cities.
  • Invests primarily in office building related investment real estate, etc.
  • In principle, invests in buildings with a total floor area of 3000 ㎡ or more as well as in their sits.

Other Related Corporations

Asset Manager Japan Real Estate Asset Management Co.,Ltd.
Update 2023/05/15 Capital 263Million JPY
Major Shareholders 90% MITSUBISHI ESTATE CO., LTD. Other Shareholders
10% MITSUI & CO., LTD.

Account Settlement InformationFY2023-3(Million JPY)

41th 42th 43th
(most recent)
44th forecast 45th forcast
Revised Date Revised Date
Operating revenue 36,453 37,654 37,345 38,610 41,050
Operating income 17,107 18,042 17,041 17,390 19,320
Ordinary income 16,191 17,256 16,172 16,380 18,260
Net income 16,045 16,790 16,161 16,380 17,620
Short-term borrowings 89,700 70,200 91,800
Long-term borrowings 317,200 310,200 325,700
Investment corporation bonds 42,993 42,993 42,993
Total assets 1,035,072 1,008,970 1,047,158
Net assets 516,762 517,761 517,993
Distribution per unit 11,400
JPY/per Unit
11,500
JPY/per Unit
11,667
JPY/per Unit
11,500
JPY/per Unit
11,550
JPY/per Unit

Other Affiliated Companies

Asset custodian Sumitomo Mitsui Trust Bank, Limited Accounting auditor Ernst & Young ShinNihon LLC
Accounting services Mitsubishi UFJ Trust and Banking Corporation Unitholders registry administrator MUFG Bank,Ltd.
Tax administration services Mitsubishi UFJ Trust and Banking Corporation Investment corporation bond administrator MUFG Bank,Ltd.
PAGE TOP
* This site has been created merely to provide information to investors, and not to solicit any person to make an investment with us.
* This site has been created using information that we have judged to be reliable, but we shall not guarantee its accuracy and/or integrity.
Note also that the information contained on this site is subject to change or deletion without prior notice.
* Numeric values, graphs, and other information contained on this site are based on past performance and situations, and do not constitute a suggestion or guarantee of any future market environments, investment performance, or so on.
We do not take fees, taxes, or other charges into consideration, and do not indicate any substantial investment performance.
* We shall not accept any responsibility for any damages, whether they be direct or indirect, that may be incurred as a result of the information contained on this site.
* Copyrights and other intellectual property rights to the information contained on this site shall, in principle, belong to us. No information contained on this site may be transferred or reproduced in any way without our consent.