銘柄情報

MORI TRUST Hotel Reit,Inc.

A basic philosophy of ensuring stable earnings and promoting the steady growth of assets under management over the medium and long term while maximizing investor value by focusing on the tourism industry, which is rapidly becoming one of Japan’s key industries, backed up by the expansion of so-called "inbound demand" (demand from overseas tourists) while heavily investing in high-quality assets supported by the development capabilities of Mori Trust Co., Ltd. and the hotel management capabilities of Mori Trust Hotels & Resorts Co., Ltd., both of which are sponsors, i.e., attractive hotel assets with "Trust Value" produced by "Trust Quality" (Excerpt from the website ofMORI TRUST Hotel Reit,Inc. )

  • Unit Price and Trading Volume 拡大

  • Unit Yield, Sector Average and Overall Average 拡大

2022/04/22Update

投資指標の計算式について

Investment amount per unit

Unitholders' capital / Number of investment units authorized

NAV per unit

((Unitholders' capital + Investment surplus) + (Portforio assets appraisal value - ortfolio assets book value) / Number of investment units authorized

P/NAV

Investment unit price / NAV per unit

FFO per unit

(Net income + depreciation + profit and loss on real estate) / Number of investment units authorized

P/FFO

Investment unit price / FFO per unit

NOI

Rental business income + depreciation

NOI yield

NOI / Portfolio assets book value

Implied cap rate

NOI / (Market capitalization + (Interest-bearing liabilities - cash on hand and in bank) + Security and guarantee deposits received

Market capitalization

Investment unit price * Number of investment units authorized

LTV

Interest-bearing liabilities / Total assets

DSCR

NOI / (Interest-bearing liabilities at end of previous period - Interest-bearing liabilities at end of current period + current interest expense)

EV / EBITDA

Market capitalization + (Interest-bearing liabilities - cash on hand and in bank) / NOI

Ratio of long-term fixed interest rate

Long-term fixed interest / Interest-bearing liabilities

Corporate Data

Investment Corporation Name MORI TRUST Hotel Reit,Inc.
Abbreviation MTH
Securities code 3478(JPX)
Listing date 2017/02/07
Time elapsed 5.50 year
Closing months February / August
URL http://www.mt-hotelreit.jp/
Unitholders' capital 50,000Million JPY
Number of investment units authorized 500,000Unit
Investment amount per unit 100,000JPY
Rating
Type of assets under management Hotels:100%
Management target regions
Six Central Wards of Tokyo:77.6% Others:22.4%
Number of investment properties 5
Number of tenants 3
Total leasable floor space 88,499.36㎡

Investment Index Information

NAV per Unit 138,225JPY
Unit Price / NAV per Unit 0.93
FFO per Unit 1,133JPY
Unit Price / FFO per Unit 113.70
NOI Yield 1.39%
Implied Cap Rate 1.18%
Market capitalization 64,400Million JPY
Acquisition book value 107,741Million JPY
Term-end book value 104,823Million JPY
Appraisal value 123,405Million JPY
Interest-bearing liabilities 53,975Million JPY
LTV 49.28%
EV / EBITDA 77.86
Average maturity of borrowings 1.7year
Ratio of long-term fixed interest rate
Average occupancy rate 100%
Average age of buildings 15.72year

Investment Management Policies

  • With a basic policy of analyzing the market environment of hotels, inns, and so on while studying the competitive edge and potential of such properties and, at the same time, managing them in such a way as to ensure that they have "asset value", "stability", and "growth potential", judges whether to make investments in a comprehensive manner by taking into account the growth potential and overall profitability of the portfolio and the risks within the portfolio. (Excerpt from the website ofMORI TRUST Hotel Reit,Inc. )

Other Related Corporations

Asset Manager MORI TRUST Asset Management Co.,Ltd.
Update 2022/04/22 Capital 200Million JPY
Major Shareholders 90% Mori Trust Hotels & Resorts Co.,Ltd. Other Shareholders
10% Mori Trust Hotels & Resorts Co.,Ltd.

Account Settlement InformationFY2022-2(Million JPY)

10th 11th 12th
(most recent)
13th forecast th forcast
Revised Date Revised Date
Operating revenue 1,214 2,110 1,423
Operating income 432 1,315 644
Ordinary income 326 1,207 531
Net income 325 1,206 530
Short-term borrowings 17,475 20,475 19,475
Long-term borrowings 36,500 33,500 34,500
Investment corporation bonds
Total assets 109,303 110,359 109,535
Net assets 50,325 51,206 50,530
Distribution per unit 651
JPY/per Unit
2,412
JPY/per Unit
1,061
JPY/per Unit

Other Affiliated Companies

Asset custodian Sumitomo Mitsui Trust Bank, Limited Accounting auditor KPMG AZSA LLC
Accounting services Sumitomo Mitsui Trust Bank, Limited Unitholders registry administrator Sumitomo Mitsui Trust Bank, Limited
Tax administration services Investment corporation bond administrator
PAGE TOP
* This site has been created merely to provide information to investors, and not to solicit any person to make an investment with us.
* This site has been created using information that we have judged to be reliable, but we shall not guarantee its accuracy and/or integrity.
Note also that the information contained on this site is subject to change or deletion without prior notice.
* Numeric values, graphs, and other information contained on this site are based on past performance and situations, and do not constitute a suggestion or guarantee of any future market environments, investment performance, or so on.
We do not take fees, taxes, or other charges into consideration, and do not indicate any substantial investment performance.
* We shall not accept any responsibility for any damages, whether they be direct or indirect, that may be incurred as a result of the information contained on this site.
* Copyrights and other intellectual property rights to the information contained on this site shall, in principle, belong to us. No information contained on this site may be transferred or reproduced in any way without our consent.