- HOME>
- List of Company>
- Company Data
Tokaido REIT,Inc.
Corporate Data
Investment Corporation Name | Tokaido REIT,Inc. |
---|---|
Abbreviation | |
Securities code | 2989() |
Listing date | 2021/06/22 |
Time elapsed | 1.13 year |
Closing months | January / July |
URL | https://www.tokaido-reit.co.jp/ |
Unitholders' capital | 17Million JPY |
Number of investment units authorized | 176,800Unit |
Investment amount per unit | 96JPY |
Rating | |
Type of assets under management | Logistics assets 20.1\% Industrial or business assets 12.7\% Leasehold land asset 1.9\% Residential assets 26.6\% Leasehold land assets 38.6\% |
Management target regions | Shizuoka Prefecture 56.9% Aichi Prefecture 17.7% Mie Prefecture 25.4% |
Number of investment properties | 9 |
Number of tenants | |
Total leasable floor space | 222,386.03㎡ |
Investment Index Information
NAV per Unit | 13,950JPY |
---|---|
Unit Price / NAV per Unit | 8.86 |
FFO per Unit | 3,336JPY |
Unit Price / FFO per Unit | 37.05 |
NOI Yield | 4.74% |
Implied Cap Rate | 4.00% |
Market capitalization | 21,852Million JPY |
Acquisition book value | 30,930Million JPY |
Term-end book value | 31,662Million JPY |
Appraisal value | 33,679Million JPY |
Interest-bearing liabilities | 15,950Million JPY |
LTV | 46.29% |
EV / EBITDA | 23.86 |
Average maturity of borrowings | 2.68year |
Ratio of long-term fixed interest rate | |
Average occupancy rate | 99.6% |
Average age of buildings | 18.82year |
Investment Management Policies
Other Related Corporations
Asset Manager | ||||
---|---|---|---|---|
Update | 2022/03/18 | Capital | 100Million JPY | |
Major Shareholders | 55% | Other Shareholders | ||
10% | ||||
5% | ||||
5% | ||||
5% | ||||
5% | ||||
5% | ||||
5% | ||||
5% |
Account Settlement InformationFY2022-1(Million JPY)
1th (most recent) |
2th forecast | 3th forcast | |||
Revised Date |
Revised Date |
||||
Operating revenue | 1,343 | 1,120 | 1,120 | ||
Operating income | 819 | 642 | 633 | ||
Ordinary income | 434 | 566 | 569 | ||
Net income | 432 | 565 | 568 | ||
Short-term borrowings | 2,950 | ||||
Long-term borrowings | 13,000 | ||||
Investment corporation bonds | |||||
Total assets | 34,456 | ||||
Net assets | 17,461 | ||||
Distribution per unit | 2,446 JPY/per Unit |
3,200 JPY/per Unit |
3,217 JPY/per Unit |
Other Affiliated Companies
Asset custodian | Accounting auditor | ||
---|---|---|---|
Accounting services | Unitholders registry administrator | ||
Tax administration services | Investment corporation bond administrator |